Today (October 21) Groupon issued amendment Number 6 to its S-1 filing.  The most interesting data are on page 9 of the report, which we repeat below.

What stands out to us is that stockholders’ equity on September 30 is negative—the firm has become technically insolvent!  Our prediction that Groupon has a high probability of failure remains intact.

Groupon also displays the results if the IPO goes as hoped for in the last column “Pro Forma as Adjusted.”  If a serendipitous IPO transpires, then shareholders’ equity becomes $464 million and financial leverage drops to “only” 64%.

Of course, this felicitous result depends on investors believing the firm to be valued at the estimate provided by management.  But, for reasons explained in previous essays, we doubt that investors will buy those rosy projections.

                       
 (in thousands)   As of September 30, 2011  
    Actual   Pro Forma(1)   Pro Forma
As Adjusted(2)(3)
 
               
       
Consolidated Balance Sheet Data:                    
  Cash and cash equivalents   $ 243,935   $ 243,935   $ 722,735  
  Working capital (deficit)     (301,050 )   (301,050 )   177,750  
  Total assets     795,567     795,567     1,274,367  
  Total long-term liabilities     44,507     44,507     44,507  
  Redeemable preferred stock              
  Cash dividends per common share              
  Total Groupon, Inc. stockholders’ (deficit) equity     (14,696 )   (14,696 )   464,104  
                         

 

This essay reflects the opinion of the authors and not necessarily the opinions of The Pennsylvania State University, The American College, or Villanova University.

One Response to “GROUPON IS TECHNICALLY INSOLVENT”

Leave a Reply

*First and Last Name Required

*Email Address Required

You may use these HTML tags and attributes: <a href="" title=""> <abbr title=""> <acronym title=""> <b> <blockquote cite=""> <cite> <code> <del datetime=""> <em> <i> <q cite=""> <strike> <strong>